Calculate projected revenue and returns based on your pre-lease strategy
Units per month
Projected Revenue (1st Year)
$1,017,000
Projected 1st Year Return
$387,000
(Revenue - 35% of total potential - bank payments)
Occupancy Growth (8 units/month = 8.0% per month, reaches 95% at month 12)

